Financials

UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS PERIOD ENDED 31 DECEMBER 2024

Financials Archive

Get Adobe Reader Note: Files are in Adobe (PDF) format.
Please download the free Adobe Acrobat Reader to view these documents.

CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

Review of Performance of the Group

Review of Financial Performance

(a) Others included revenue from home retrofitting business, landscaping works, interior designs, mechanical & electrical engineering works, renewable solutions works, vector control services and handyman services.

Condensed Interim Consolidated Statement of Comprehensive income

Revenue

1HY2025 vs 1HY2024

Revenue increased by $2.6 million or 4.2% from $62.7 million in 1HY2024 to $65.3 million in 1HY2025. The increase was mainly due to an increase in revenue contributed by the A&A business segment partially offset by the decrease in the R&R, C&P and Others segments.

Gross profit and gross profit margin

1HY2025 vs 1HY2024

Gross profit increased by $1.6 million or 18.4% from $8.3 million in 1HY2024 to $9.9 million in 1HY2025 mainly due to improved margins of 15.1% in 1HY2025 compared to 13.3% in 1HY2024.

Other income

1HY2025 vs 1HY2024

Other income decreased by $0.2 million from $0.6 million in 1HY2024 to $0.4 million in 1HY2025 mainly due to lesser government grants, rental and interest income, partially offset by gain on disposal of property, plant and equipment and recovery of bad debts.

Marketing and distribution expenses

1HY2025 vs 1HY2024

Marketing and distribution expenses increased by $0.1 million or 12.3% from $0.3 million in 1HY2024 to $0.4 million in 1HY2025. The increase was mainly due to an increase in staff costs.

General and administrative expenses

1HY2025 vs 1HY2024

There were no material changes in the Group’s general and administrative expenses in 1HY2025.

Finance costs

1HY2025 vs 1HY2024

There were no material changes in the Group’s finance costs in 1HY2025.

Other expenses

1HY2025 vs 1HY2024

Other expenses increased by $0.3 million or 92.1% from $0.3 million in 1HY2024 to $0.6 million in 1HY2025 mainly due to share-based payment compensation under the ISOTeam PSP2023 in 1HY2025.

Profit before tax

1HY2025 vs 1HY2024

As a result of the above, the Group recorded a profit before tax of $2.3 million in 1HY2025 compared to $1.3 million in 1HY2024.

Tax credit and Profit after tax

1HY2025 vs 1HY2024

There were no material changes in the Group’s tax expense in 1HY2025. Accordingly, the Group recorded a profit after tax of $2.3 million in 1HY2025 as compared to $1.3 million in 1HY2024.

Condensed Interim Statements of Financial Position

Non-current assets

Non-current assets decreased by $1.3 million or 4.8% from $27.3 million as at 30 June 2024 to $26.0 million as at 31 December 2024, mainly due to decrease in property, plant and equipment as a result of depreciation charges.

Current assets

Current assets increased by $8.5 million or 10.5% from $81.0 million as at 30 June 2024 to $89.5 million as at 31 December 2024 mainly due to increase in trade and other receivables partially offset by the decrease in cash and bank balances due to repayment of bank borrowings.

Non-current liabilities

The decrease in non-current liabilities of $0.7 million or 5.3% from $12.8 million as at 30 June 2024 to $12.1 million as at 31 December 2024 was mainly due to repayment of bank borrowings and lease liabilities.

Current liabilities

The increase in current liabilities of $5.5 million or 10.6% from $52.7 million as at 30 June 2024 to $58.2 million as at 31 December 2024 was mainly due to increase in trade and other payables and borrowings partially offset by the repayment of lease liabilities.

Condensed Interim Consolidated Statement of Cash Flows

Net cash generated from operating activities

1HY2025

Net cash generated from operating activities amounted to $1.0 million in 1HY2025 was mainly due to increase in trade and other receivables which were partially offset by the increase in trade and other payables.

Net cash used in from investing activities

1HY2025

Net cash used in investing activities amounted to $0.1 million in 1HY2025 was mainly due to purchases of plant and equipment such as motor vehicles and machineries.

Net cash used in financing activities

1HY2025

Net cash used in financing activities of $1.9 million in 1HY2025 was mainly due to drawdown of bank borrowings which were partially offset by repayment of bank borrowings, interest paid, repayment of lease liabilities and dividend paid.

Commentary

According to the Building and Construction Authority (BCA), the total construction demand, i.e. the value of construction contracts to be awarded, is projected to range between S$47 billion and S$53 billion in nominal terms in 2025. Normalised to real values, 2025's demand is projected to range between $35 billion and $39 billion, which is between 0.3% to 11.7% higher than pre-COVID levels in 2019. The strong demand is underpinned by the expected award of contracts for several large-scale developments, such as Changi Airport Terminal 5 (T5) and the expansion of the Marina Bay Sands Integrated Resort, alongside public housing development and upgrading works. Other contributors include high-specification industrial buildings, educational developments, healthcare facilities, Mechanical and Engineering contracts for the Thomson-East Coast Line Extension (TEL) and Cross Island Line (CRL), and infrastructure works for the Woodlands Checkpoint extension and the Tuas Port. #

In light of the above, the Group remains cautiously optimistic of the market conditions in the construction sector. As at the date of this announcement, the order book of the Group stands at $188.7 million, which should support the Group’s activities to FY2029. The Group will selectively tender for public and private sector projects, taking into consideration the prevailing market conditions including rising manpower and material costs. Accordingly, the Group continues to prioritise cash conservation and cost control.

# https://www1.bca.gov.sg/about-us/news-and-publications/media-releases/2025/01/23/construction-demand-to-remain-strong-for-2025

    ISOTEAM LTD.

    Complete Solutions for the Built Environment

    ADDRESS

    8, Changi North Street 1, ISOTeam Building, Singapore 498829

    PHONE

    +65 6747 0220

    WEBSITE

    www.isoteam.com.sg